The client

IndiGo is buying long-haul capacity from a position with no margin cushion

The rest of this case argues where the aircraft should fly. This page is the business that has to carry them, and its central fact is one number.

4.99 / 5.00

unit revenue against unit cost, FY2026

inverted by one paisa per available seat kilometre

17.8%

EBITDAR margin as reported

27.3% excluding forex. Both are true and both are published here

+0.41

the rupee's contribution to unit cost

against a net rise of 0.34. Currency alone exceeds the whole increase

28%

of the top line the sixty A350s could produce

48.4bn ASK at realised unit revenue, 1.04x a year of EBITDAR

Unit cost sat above unit revenue in FY2026

IndiGo did not cover its unit cost in FY2026: RASK 4.99 against CASK 5.00

Cost sits 0.01 above revenue, 0.2% of unit revenue. In the same year the rupee added 0.41 to unit cost, 41x the gap. The inversion is a treasury outcome on dollar lease liabilities, not a route one.

IndiGo Q4 and FY2026 results release, unit cost and unit revenue tables. Both rows verified in data/manual/assumptions.csv. Computed in src/financials.py.

What this page is, and is not

It is

Profit and loss, unit economics and capital scale, every figure verified against IndiGo’s own primary filings.

It is not

A balance sheet, a return on invested capital, a cost of capital or a financing plan. None of those inputs clears the assumption gate.

A page that mixes verified figures with plausible ones is worse than a page that stops. A financing case. Whether to fund the aircraft through

Can it earn?

The first branch of the driver tree, and the one that fails. The spread above is the first term of the profit identity; these two say why it moved.

Both FY2026 margins are true and they tell opposite stories: 17.8% reported against 27.3% excluding forex

Red is what IndiGo reported. Grey is the same year excluding forex on dollar lease liabilities. Both are true and they tell opposite stories.

InterGlobe Aviation Annual Report FY26 financial highlights, and the FY2026 results release. Computed in src/financials.py.

Strip fuel and currency and genuine non-fuel inflation was 0.11 per ASK, against a 0.52 rise

Light is FY2025, solid is FY2026, and the label is the change. Strip fuel and cost rose 0.52. Strip currency as well, in red, and genuine non-fuel inflation was 0.11. The other 0.41 is the rupee.

IndiGo FY2025 and FY2026 unit cost comparatives, four verified rows. Computed in src/financials.py.

Can it win the passenger?

The competitive branch. The carrier IndiGo is trying to take the connecting passenger from earns roughly double per passenger kilometre, which is both the size of the prize and the measure of the climb.

Emirates earns 1.96x IndiGo's yield per passenger kilometre on the journeys they both want

Air India is absent because it is unlisted and files nothing, which is a NOT_AVAILABLE row rather than a gap filled with a proxy. Do not read the whole difference as a connect premium: Emirates carries substantial premium cabins where IndiGo is all-economy, and yield per kilometre normally falls with stage length, so a long-haul carrier earning double a short-haul one is a wide gap even after cabin mix.

IndiGo FY2026 yield and Emirates Group 2025-26 published passenger yield, converted at the FBIL reference rate. Both verified. Computed in src/financials.py.

How large is the commitment, and can the operation carry it?

Scale without a price, because no aircraft price is verifiable here. Then the utilisation figure that converts an order book into capacity, and the cross-check that makes it trustworthy.

The client's own sixty aircraft would produce revenue equal to 28% of the entire FY2026 top line

FY2026 revenueINR 84,962 crore
The 60 A350s, at FY2026 RASKINR 24,172 crore
FY2026 EBITDAR, excluding forexINR 23,189 crore

Flown at the owned-fleet utilisation basis of 10.06 hours a day, the client’s own sixty aircraft produce 48.4bn ASK, which at FY2026’s realised unit revenue is 28% of the entire top line and 1.04x a year of earnings. A further 40 purchase rights are unconverted and are not counted here, because a purchase right is not capacity.

60 A350-900s at the verified two-class seat count, flown at computed block speed and the owned-fleet utilisation basis, valued at FY2026 realised RASK. Computed in src/financials.py.

DGCA and IndiGo's own block hours differ by 0.6 hours in 1,619,570 once the same services are compared

IndiGo published block hours, FY20261,619,570 hours
DGCA, scheduled services only1,614,608 hours
DGCA, all services, like for like1,619,571 hours

Two organisations counting the same fleet from opposite ends. On scheduled services they differ by 0.31%, which is the figure this project publishes everywhere. Add DGCA’s non-scheduled international rows, which IndiGo’s own total includes, and the two land within 0.6 hours of each other. Given in hours rather than as a percentage, because the percentage rounds to zero and a printed zero reads as a formatting error rather than as agreement. The residual was never measurement error. It was a filter.

IndiGo Annual Report FY26 operational highlights against DGCA aircraft-hours, financial year basis. Computed in src/financials.py.

So what

A commitment worth a year of earnings, onto a cost base with no spread, in a market where the incumbent earns double per kilometre.

That is not an argument against the order, which is already firm. It is the argument for being right about where the aircraft go. Every point of yield headroom matters more when the starting spread is -0.01, which is why the recommendation is sequenced by headroom rather than by traffic. The argument for that sequence runs here.